Rates
2018 BILLING RATES SCHEDULE FOR PELCO II CONSUMERS
|
RESIDENTIAL |
AUGUST |
SEPTEMBER |
OCTOBER |
NOVEMBER | DECEMBER | JANUARY 2018 | FEBRUARY | MARCH | APRIL |
MAY |
| RESIDENTIAL | : 9.0189 | : 8.5296 | : 8.8495 | : 9.4082 | : 9.0177 | : 9.1493 | : 8.9201 | : 8.6449 | : 9.7291 | : 8.5452 |
|
LOW VOLTAGE |
||||||||||
| COMMERCIAL | : 8.0386 | : 7.5493 | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 |
| INDUSTRIAL | : 8.0386 | : 7.5493 | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 |
| IRRIGATION | : 8.0386 | : 7.5493 | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 |
| PUBLIC BUILDINGS | : 8.0386 | : 7.5493 | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 |
| STREET LIGHTS | : 8.0386 | : 7.5493 | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 |
|
HIGH VOLTAGE |
||||||||||
| COMMERCIAL | : 6.6648 | : 6.3622 | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 |
| INDUSTRIAL | : 6.6648 | : 6.3622 | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 |
| IRRIGATION | : 6.6648 | : 6.3622 | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 |
| PUBLIC BUILDINGS | : 6.6648 | : 6.3622 | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 |
| STREET LIGHTS | : 6.6648 | : 6.3622 | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 |
Computation of the generation charge for the billing month of MAY 2018
Based on APRIL 2018 generation cost
| (A) | (B) | ('C) | (D = B+C) | (E = D/A) | |||
| 2018 | Source | % to Total kWh Purchased |
kWh Purchased |
Basic Generation Cost (Php) | Other Generation Cost Adjustments (Php) |
Total Generation Costs for the Month (Php) |
Average Generation Cost (Php) |
|
APRIL |
SMEC | 21.58% | 11,575,500 | 52,807,475.70 | 8,550,175.46 | 61,357,651.16 | 5.3006 |
| APRIL | BGI | 41.58% |
22,320,000 |
92,670,435.00 | (2,232,000.00) | 90,438,435.00 | 4.0519 |
| APRIL | PEMC | 36.85% |
19,780,110 |
86,001,677.39 | 86,001,677.39 | 4.3479 | |
Blended Generation Costs at Php/kWh |
Php 4.4303 |
||||||
Computation of the generation charge for the billing month of APRIL 2018
Based on MARCH 2018 generation cost
| (A) | (B) | ('C) | (D = B+C) | (E = D/A) | |||
| 2018 | Source | % to Total kWh Purchased |
kWh Purchased |
Basic Generation Cost (Php) | Other Generation Cost Adjustments (Php) |
Total Generation Costs for the Month (Php) |
Average Generation Cost (Php) |
|
March |
SMEC | 36.92% | 16,975,500 | 68,998,846.00 | 11,757,650.44 | 80,756,496.44 | 4.7572 |
| March | BGI | 22.47% |
10,334,277 |
54,166,658.45 | (9,835,570.97) | 44,331,087.48 | 4.2897 |
| March | PEMC | 40.61% |
18,675,881 |
109,081,050.75 | 109,081,050.75 | 5.8407 | |
Blended Generation Costs at Php/kWh |
Php 5.0922 |
||||||
: 6.1586
: 6.1586
: 6.1586