Rates

2018 BILLING RATES SCHEDULE FOR PELCO II CONSUMERS

RESIDENTIAL

NOVEMBER DECEMBER       
JANUARY 2018 FEBRUARY    
 MARCH 
 APRIL   
MAY JUNE JULY

AUGUST

SEPTEMBER
 OCTOBER NOVEMBER
RESIDENTIAL
 :9.4082 :9.0177 :9.1493 :8.9201 :8.6449 :9.7291 :8.5452 :8.7235 :8.8308 :8.5980 :7.6993 :7.7527 :8.2200

LOW VOLTAGE

                          
COMMERCIAL :8.4279 :8.0374 :8.1690 :7.9398 :7.6646 :8.7488 :7.5649 :7.7432 :7.8505 :7.6177 :6.7190 :6.7724 :7.2397
INDUSTRIAL :8.4279  :8.0374 :8.1690  :7.9398 :7.6646 :8.7488 :7.5649 :7.7432 :7.8505 :7.6177 :6.7190 :6.7724  :7.2397
IRRIGATION :8.4279 :8.0374 :8.1690 :7.9398 :7.6646 :8.7488 :7.5649 :7.7432 :7.8505 :7.6177 :6.7190 :6.7724 :7.2397
PUBLIC BUILDINGS :8.4279 :8.0374 :8.1690 :7.9398 :7.6646 :8.7488 :7.5649 :7.7432 :7.8505 :7.6177 :6.7190 :6.7724 :7.2397
STREET LIGHTS :8.4279 :8.0374 :8.1690 :7.9398 :7.6646 :8.7488 :7.5649 :7.7432 :7.8505 :7.6177 :6.7190 :6.7724 :7.2397

HIGH VOLTAGE

                          
COMMERCIAL :7.1492 :6.8240 :6.7543 :6.5597 :6.2528 :7.2844 :6.1586 :6.4225 :6.4600 :6.2778 :5.4195 :5.4931 :5.9838
INDUSTRIAL :7.1492 :6.8240 :6.7543 :6.5597 :6.2528 :7.2844 :6.1586 :6.4225 :6.4600 :6.2778 :5.4195 :6.7724 :5.9838
IRRIGATION :7.1492 :6.8240 :6.7543 :6.5597 :6.2528 :7.2844 :6.1586 :6.4225 :6.4600 :6.2778 :5.4195 :6.7724 :5.9838
PUBLIC BUILDINGS :7.1492 :6.8240 :6.7543 :6.5597 :6.2528 :7.2844 :6.1586 :6.4225 :6.4600 :6.2778 :5.4195 :6.7724  :5.9838
STREET LIGHTS :7.1492 :6.8240 :6.7543 :6.5597 :6.2528 :7.2844 :6.1586 :6.4225 :6.4600 :6.2778 :5.4195 :6.7724 :5.9838
 
Computation of the generation charge for the billing month of NOVEMBER 2018
Based on OCTOBER 2018 generation cost
 
                                                                     (A)         (B) ('C) (D = B+C)  (E = D/A)
2018 Source % to Total kWh Purchased

kWh Purchased

 Basic Generation Cost (Php) Other Generation Cost Adjustments (Php)

Total Generation Costs for the Month (Php)

 Average Generation Cost (Php)

October

 SMEC 15.45% 8,125,500 34,654,533.92 5,292,138.15 39,946,672.07 4.9162
October BGI 40.99%

21,565,292

 91,406,374.92 (2,245,366.17) 89,161,008.75 4.1345
October PEMC 43.57%

22,924,849

 90,729,721.75   90,729,721.75 3.9577

Blended Generation Costs at Php/kWh

Php                  4.1782
 
 
Computation of the generation charge for the billing month of OCTOBER 2018
Based on SEPTEMBER 2018 generation cost
 
                                                                     (A)         (B) ('C) (D = B+C)  (E = D/A)
2018 Source % to Total kWh Purchased

kWh Purchased

 Basic Generation Cost (Php) Other Generation Cost Adjustments (Php)

Total Generation Costs for the Month (Php)

 Average Generation Cost (Php)

September

 SMEC 15.97% 7,812,000 31,423,647.37 5,087,955.60 36,511,602.97 4.6738
September BGI 45.57%

22,300,198

 92,637,268.39 (2,279,069.73) 90,358,198.66 4.0519
September PEMC 38.46%

18,820,538

 58,815,572.55   58,815,572.55 3.1251

Blended Generation Costs at Php/kWh

Php                  3.7947
 
 
:5.9838
:5.9838
:5.9838
 
Computation of the generation charge for the billing month of SEPTEMBER 2018
Based on AUGUST 2018 generation cost
 
                                                                     (A)         (B) ('C) (D = B+C)  (E = D/A)
2018 Source % to Total kWh Purchased

kWh Purchased

 Basic Generation Cost (Php) Other Generation Cost Adjustments (Php)

Total Generation Costs for the Month (Php)

 Average Generation Cost (Php)

August

 SMEC 16.74% 7,812,500 32,081,048.00 5,087,955.60 37,169,003.60 4.7579
August BGI 47.72%

22,290,418

 92,620,887.55 (2,302,317.25) 90,318,570.30 4.0519
August PEMC 35.55%

16,604,721

 46,855,882.26   46,855,882.26 2.8218

Blended Generation Costs at Php/kWh

Php                  3.7327