Rates
2018 BILLING RATES SCHEDULE FOR PELCO II CONSUMERS
|
RESIDENTIAL |
OCTOBER |
NOVEMBER | DECEMBER |
JANUARY 2018 | FEBRUARY 2018 |
MARCH 2018 |
APRIL-2018 |
MAY-2018 | JUNE-2018 | JULY-2018 |
AUGUST |
SEPTEMBER |
|
| RESIDENTIAL |
: 8.8495 | : 9.4082 | : 9.0177 | : 9.1493 | : 8.9201 | : 8.6449 | : 9.7291 | : 8.5452 | : 8.7235 | : 8.8308 | :8.5980 | :7.6993 | |
|
LOW VOLTAGE |
|||||||||||||
| COMMERCIAL | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 | : 7.7432 | : 7.8505 | :7.6177 | :6.7190 | |
| INDUSTRIAL | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 | : 7.7432 | : 7.8505 | :7.6177 | :6.7190 | |
| IRRIGATION | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 | : 7.7432 | : 7.8505 | :7.6177 | :6.7190 | |
| PUBLIC BUILDINGS | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 | : 7.7432 | : 7.8505 | :7.6177 | :6.7190 | |
| STREET LIGHTS | : 7.8692 | : 8.4279 | : 8.0374 | : 8.1690 | : 7.9398 | : 7.6646 | : 8.7488 | : 7.5649 | : 7.7432 | : 7.8505 | :7.6177 | :6.7190 | |
|
HIGH VOLTAGE |
|||||||||||||
| COMMERCIAL | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 | : 6.4225 | : 6.4600 | :6.2778 | :5.4195 | |
| INDUSTRIAL | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 | : 6.4225 | : 6.4600 | :6.2778 | :5.4195 | |
| IRRIGATION | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 | : 6.4225 | : 6.4600 | :6.2778 | :5.4195 | |
| PUBLIC BUILDINGS | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 | : 6.4225 | : 6.4600 | :6.2778 | :5.4195 | |
| STREET LIGHTS | : 6.6905 | : 7.1492 | : 6.8240 | : 6.7543 | : 6.5597 | : 6.2528 | : 7.2844 | : 6.1586 | : 6.4225 | : 6.4600 | :6.2778 | :5.4195 |
Computation of the generation charge for the billing month of SEPTEMBER 2018
Based on AUGUST 2018 generation cost
| (A) | (B) | ('C) | (D = B+C) | (E = D/A) | |||
| 2018 | Source | % to Total kWh Purchased |
kWh Purchased |
Basic Generation Cost (Php) | Other Generation Cost Adjustments (Php) |
Total Generation Costs for the Month (Php) |
Average Generation Cost (Php) |
|
August |
SMEC | 16.74% | 7,812,500 | 32,081,048.00 | 5,087,955.60 | 37,169,003.60 | 4.7579 |
| August | BGI | 47.72% |
22,290,418 |
92,620,887.55 | (2,302,317.25) | 90,318,570.30 | 4.0519 |
| August | PEMC | 35.55% |
16,604,721 |
46,855,882.26 | 46,855,882.26 | 2.8218 | |
Blended Generation Costs at Php/kWh |
Php 3.7327 |
||||||
Computation of the generation charge for the billing month of AUGUST 2018
Based on JULY 2018 generation cost
| (A) | (B) | ('C) | (D = B+C) | (E = D/A) | |||
| 2018 | Source | % to Total kWh Purchased |
kWh Purchased |
Basic Generation Cost (Php) | Other Generation Cost Adjustments (Php) |
Total Generation Costs for the Month (Php) |
Average Generation Cost (Php) |
|
July |
SMEC | 21.51% | 9,841,500 | 44,142,392.55 | 7,666,382,.08 | 51,808,774.63 | 5.2643 |
| July | BGI | 47.18% |
21,600,000 |
91,464,507.00 | (2,160,000.00) | 89,304,507.00 | 4.1345 |
| July | PEMC | 31.32% |
14,338,049 |
60,567,254.63 | 60,567,254.63 | 4.2242 | |
Blended Generation Costs at Php/kWh |
Php 4.4055 |
||||||
:5.4195
:5.4195
:5.4195
:5.4195